| | |
PER UNIT
|
| |
TOTAL
|
| ||||||
Public Offering Price
|
| | | $ | 6.00 | | | | | $ | 35,000,004 | | |
Underwriting Discounts and Commissions(1)
|
| | | $ | 0.42 | | | | | $ | 2,450,000 | | |
Proceeds to Oncobiologics, Inc. (Before Expenses)
|
| | | $ | 5.58 | | | | | $ | 32,550,004 | | |
TABLE OF CONTENTS
|
| |
Page
|
| |||
| | | | 1 | | | |
| | | | 12 | | | |
| | | | 54 | | | |
| | | | 55 | | | |
| | | | 56 | | | |
| | | | 57 | | | |
| | | | 58 | | | |
| | | | 60 | | | |
| | | | 62 | | | |
| | | | 64 | | | |
| | | | 79 | | | |
| | | | 103 | | | |
| | | | 111 | | | |
| | | | 124 | | | |
| | | | 130 | | | |
| | | | 132 | | | |
| | | | 138 | | | |
| | | | 141 | | | |
| | | | 146 | | | |
| | | | 152 | | | |
| | | | 152 | | | |
| | | | 152 | | | |
| | | | F-1 | | |
| | |
Year Ended September 30,
|
| |
Three Months Ended December 31,
|
||||||||||||||||||
| | |
2014
|
| |
2015
|
| |
2014
|
| |
2015
|
||||||||||||
| | | | | | | | | | | | | | |
(Unaudited)
|
|||||||||
Consolidated Statements of Operations Data: | | | | | | |||||||||||||||||||
| | | | | | |||||||||||||||||||
Collaboration revenues
|
| | | $ | 9,050,542 | | | | | $ | 5,219,237 | | | | | $ | 2,934,555 | | | | | $ | 994,894 | |
Operating expenses: | | | | | | |||||||||||||||||||
| | | | | | |||||||||||||||||||
Research and development
|
| | | | 14,124,631 | | | | | | 38,876,040 | | | | | | 5,840,030 | | | | | | 12,733,976 | |
General and administrative
|
| | | | 7,318,314 | | | | | | 12,905,823 | | | | | | 1,237,839 | | | | | | 4,674,155 | |
| | | | | 21,442,945 | | | | | | 51,781,863 | | | | | | 7,077,869 | | | | | | 17,408,131 | |
Loss from operations
|
| | | | (12,392,403) | | | | | | (46,562,626) | | | | | | (4,143,314) | | | | | | (16,413,237) | |
Interest expense
|
| | | | 901,052 | | | | | | 2,297,339 | | | | | | 357,580 | | | | | | 398,975 | |
Loss before income taxes
|
| | | | (13,293,455) | | | | | | (48,859,965) | | | | | | (4,500,894) | | | | | | (16,812,212) | |
Income tax expense (benefit)
|
| | | | 439,018 | | | | | | (190,111) | | | | | | 406,363 | | | | | | 52,000 | |
Net loss
|
| | | | (13,732,473) | | | | | | (48,669,854) | | | | | | (4,907,257) | | | | | | (16,864,212) | |
Less: Net loss attributable to noncontrolling
interests |
| | | | — | | | | | | (1,276,571) | | | | | | — | | | | | | — | |
Net loss attributable to Oncobiologics, Inc.
|
| | | | (13,732,473) | | | | | | (47,393,283) | | | | | | (4,907,257) | | | | | | (16,864,212) | |
Accretion of redeemable preferred stock and noncontrolling interests
|
| | | | (3,588,996) | | | | | | (4,306,488) | | | | | | (1,071,164) | | | | | | (939,539) | |
Deemed dividends upon the repurchase of Series A redeemable preferred stock and redeemable noncontrolling interests
|
| | | | (3,336,855) | | | | | | (1,298,631) | | | | | | (1,230,998) | | | | | | — | |
Net loss attributable to common stockholders of Oncobiologics, Inc.
|
| | | $ | (20,658,324) | | | | | $ | (52,998,402) | | | | | $ | (7,209,419) | | | | | $ | (17,803,751) | |
Per share information:(1) | | | | | | |||||||||||||||||||
| | | | | | |||||||||||||||||||
Net loss per share of common stock, basic and
diluted |
| | | $ | (2.43) | | | | | $ | (5.43) | | | | | $ | (0.77) | | | | | $ | (1.36) | |
Weighted-average shares outstanding, basic and diluted
|
| | | | 8,509,654 | | | | | | 9,753,616 | | | | | | 9,377,450 | | | | | | 13,061,557 | |
Pro forma net loss per share of common stock – basic and diluted (unaudited)
|
| | | | | | | | | $ | (3.35) | | | | | | | | | | | $ | (1.12) | |
Pro forma weighted-average shares outstanding
(unaudited) |
| | | | | | | | | | 14,143,696 | | | | | | | | | | | | 15,031,375 | |
|
| | |
As of December 31, 2015
|
| |||||||||||||||
| | |
(Unaudited)
|
| |||||||||||||||
| | |
Actual
|
| |
Pro forma(1)
|
| |
Pro forma
as adjusted(2) |
| |||||||||
Consolidated Balance Sheet Data: | | | | | |||||||||||||||
Cash | | | | $ | 5,582,255 | | | | | $ | 10,806,901 | | | | | $ | 45,206,897 | | |
Working capital (deficit)
|
| | | | (25,087,988) | | | | | | (22,562,819) | | | | | | 11,837,177 | | |
Total assets
|
| | | | 31,322,869 | | | | | | 33,797,518 | | | | | | 66,222,670 | | |
Debt obligations, current and long-term
|
| | | | 15,488,800 | | | | | | 15,488,800 | | | | | | 15,488,800 | | |
Redeemable common stock
|
| | | | 16,366,212 | | | | | | — | | | | | | — | | |
Total stockholders’ equity (deficit)
|
| | | | (30,914,816) | | | | | | (12,023,435) | | | | | | 22,376,561 | | |
| | |
As of December 31, 2015
|
| |||||||||||||||
| | |
(Unaudited)
|
| |||||||||||||||
| | |
Actual
|
| |
Pro forma
|
| |
Pro forma
as adjusted |
| |||||||||
Cash
|
| | | $ | 5,582,255 | | | | | $ | 10,806,901 | | | | | $ | 45,206,897 | | |
Debt obligations, current and long term
|
| | | | 15,488,800 | | | | | | 15,488,800 | | | | | | 15,488,800 | | |
Redeemable common stock
|
| | | | 16,366,212 | | | | | | — | | | | | | — | | |
Stockholders’ equity (deficit): | | | | | | | | | | | | | | | |||||
Series A preferred stock, par value $0.01 per share: 10,000,000 shares authorized, 11,819 shares issued and outstanding actual; no shares issued and outstanding pro forma and pro forma as adjusted
|
| | | | 118 | | | | | | — | | | | | | — | | |
Common stock, par value $0.01 per share; 100,000,000
shares authorized, 12,339,877 shares issued and outstanding actual; 16,136,112 issued and outstanding pro forma; and 22,802,778 shares issued and outstanding pro forma as adjusted |
| | | | 123,399 | | | | | | 161,361 | | | | | | 228,028 | | |
Additional paid-in capital
|
| | | | 79,890,165 | | | | | | 98,743,702 | | | | | | 133,077,031 | | |
Accumulated deficit
|
| | | | (110,928,498) | | | | | | (110,928,498) | | | | | | (110,928,498) | | |
Total stockholders’ equity (deficit)
|
| | | | (30,914,816) | | | | | | (12,023,435) | | | | | | 22,376,561 | | |
Total capitalization
|
| | | $ | 940,196 | | | | | $ | 3,465,365 | | | | | $ | 37,865,361 | | |
|
|
Initial public offering price per share
|
| | | | | | | | | $ | 6.00 | | |
|
Historical net tangible book value (deficit) per share at December 31, 2015
|
| | | $ | (2.51) | | | | | | | | |
|
Increase per share attributable to pro forma adjustments
|
| | | | 1.76 | | | | | | | | |
|
Pro forma net tangible book value (deficit) per share at December 31, 2015
|
| | | | (0.75) | | | | | | | | |
|
Increase in pro forma net tangible book value (deficit) per share attributable to this offering
|
| | | | 1.73 | | | | | | | | |
|
Pro forma as adjusted net tangible book value per share after this offering
|
| | | | | | | | | | 0.98 | | |
|
Dilution in net tangible book value per share to new investors in this offering
|
| | | | | | | | | $ | 5.02 | | |
|
| | |
Shares Purchased
|
| |
Total Consideration
|
| |
Average Price
Per Share |
| |||||||||||||||||||||
| | |
Number
|
| |
Percent
|
| |
Amount
|
| |
Percent
|
| ||||||||||||||||||
Existing Stockholders
|
| | | | 16,136,112 | | | | | | 71% | | | | | $ | 81,394,129 | | | | | | 67% | | | | | $ | 5.04 | | |
New Investors(1)
|
| | | | 6,666,666 | | | | | | 29 | | | | | | 39,999,996 | | | | | | 33 | | | | | $ | 6.00 | | |
Total
|
| | | | 22,802,778 | | | | | | 100% | | | | | $ | 121,394,125 | | | | | | 100% | | | | | $ | 5.32 | | |
|
| | |
Year Ended September 30,
|
| |
Three Months Ended December 31,
|
||||||||||||||||||
| | |
2014
|
| |
2015
|
| |
2014
|
| |
2015
|
||||||||||||
| | | | | | | | | | | | | | |
(Unaudited)
|
|||||||||
Consolidated Statements of Operations Data: | | | | | | |||||||||||||||||||
| | | | | | | | | | | | | | | | |||||||||
Collaboration revenues
|
| | | $ | 9,050,542 | | | | | $ | 5,219,237 | | | | | $ | 2,934,555 | | | | | $ | 994,894 | |
Operating expenses: | | | | | | |||||||||||||||||||
| | | | | | |||||||||||||||||||
Research and development
|
| | | | 14,124,631 | | | | | | 38,876,040 | | | | | | 5,840,030 | | | | | | 12,733,976 | |
General and administrative
|
| | | | 7,318,314 | | | | | | 12,905,823 | | | | | | 1,237,839 | | | | | | 4,674,155 | |
| | | | | 21,442,945 | | | | | | 51,781,863 | | | | | | 7,077,869 | | | | | | 17,408,131 | |
Loss from operations
|
| | | | (12,392,403) | | | | | | (46,562,626) | | | | | | (4,143,314) | | | | | | (16,413,237) | |
Interest expense
|
| | | | 901,052 | | | | | | 2,297,339 | | | | | | 357,580 | | | | | | 398,975 | |
Loss before income taxes
|
| | | | (13,293,455) | | | | | | (48,859,965) | | | | | | (4,500,894) | | | | | | (16,812,212) | |
Income tax expense (benefit)
|
| | | | 439,018 | | | | | | (190,111) | | | | | | 406,363 | | | | | | 52,000 | |
Net loss
|
| | | | (13,732,473) | | | | | | (48,669,854) | | | | | | (4,907,257) | | | | | | (16,864,212) | |
Less: Net loss attributable to noncontrolling interests
|
| | | | — | | | | | | (1,276,571) | | | | | | — | | | | | | — | |
Net loss attributable to Oncobiologics, Inc.
|
| | | | (13,732,473) | | | | | | (47,393,283) | | | | | | (4,907,257) | | | | | | (16,864,212) | |
Accretion of redeemable preferred stock and noncontrolling interests
|
| | | | (3,588,996) | | | | | | (4,306,488) | | | | | | (1,071,164) | | | | | | (939,539) | |
Deemed dividends upon the repurchase of Series A redeemable preferred stock and redeemable noncontrolling interests
|
| | | | (3,336,855) | | | | | | (1,298,631) | | | | | | (1,230,998) | | | | | | — | |
Net loss attributable to common stockholders of Oncobiologics, Inc.
|
| | | $ | (20,658,324) | | | | | $ | (52,998,402) | | | | | $ | (7,209,419) | | | | | $ | (17,803,751) | |
Per share information:(1) | | | | | | |||||||||||||||||||
| | | | | | |||||||||||||||||||
Net loss per share of common stock, basic and diluted
|
| | | $ | (2,43) | | | | | $ | (5.43) | | | | | $ | (0.77) | | | | | $ | (1.36) | |
Weighted-average shares outstanding, basic and diluted
|
| | | | 8,509,654 | | | | | | 9,753,616 | | | | | | 9,377,450 | | | | | | 13,061,557 | |
Pro forma net loss per share of common stock – basic
and diluted (unaudited) |
| | | | | | | | | $ | (3.35) | | | | | | | | | | | $ | (1.12) | |
Pro forma weighted-average shares outstanding (unaudited)
|
| | | | | | | | | | 14,143,696 | | | | | | | | | | | | 15,031,375 | |
|
| | |
As of September 30,
|
| |
As of December 31,
2015 |
| ||||||||||||
| | |
2014
|
| |
2015
|
| ||||||||||||
| | | | | | | | | | | | | | |
(Unaudited)
|
| |||
Consolidated Balance Sheet Data: | | | | | |||||||||||||||
Cash
|
| | | $ | 2,349,313 | | | | | $ | 9,070,975 | | | | | $ | 5,582,255 | | |
Working capital (deficit)
|
| | | | (17,063,539) | | | | | | (21,877,366) | | | | | | (25,087,988) | | |
Total assets
|
| | | | 11,603,707 | | | | | | 35,008,621 | | | | | | 31,322,869 | | |
Debt obligations, current and long-term
|
| | | | 15,168,532 | | | | | | 21,961,828 | | | | | | 15,488,800 | | |
Redeemable preferred stock, common stock and noncontrolling interests
|
| | | | 24,704,011 | | | | | | 27,321,311 | | | | | | 16,366,212 | | |
Total stockholders’ equity (deficit)
|
| | | | (45,151,218) | | | | | | (54,873,803) | | | | | | (30,914,816) | | |
| | |
Year ended September 30,
|
| |
Three months ended December 31,
|
| ||||||||||||||||||
| | |
2014
|
| |
2015
|
| |
2014
|
| |
2015
|
| ||||||||||||
IPCA Collaboration
|
| | | $ | 1,439,472 | | | | | $ | 1,702,377 | | | | | $ | 586,078 | | | | | $ | 105,433 | | |
Liomont Collaboration
|
| | | | 34,091 | | | | | | 341,280 | | | | | | 54,582 | | | | | | 595,566 | | |
Huahai Collaboration
|
| | | | 7,576,979 | | | | | | 3,175,580 | | | | | | 2,293,895 | | | | | | 293,895 | | |
| | | | $ | 9,050,542 | | | | | $ | 5,219,237 | | | | | $ | 2,934,555 | | | | | $ | 994,894 | | |
|
| | |
Year ended September 30,
|
| |
Three months ended December 31,
|
| ||||||||||||||||||
| | |
2014
|
| |
2015
|
| |
2014
|
| |
2015
|
| ||||||||||||
Milestone payments
|
| | | $ | 7,000,000 | | | | | $ | 2,500,000 | | | | | $ | 2,500,000 | | | | | $ | 500,000 | | |
Recognition of deferred revenues
|
| | | | 1,300,542 | | | | | | 1,919,237 | | | | | | 434,555 | | | | | | 494,894 | | |
Research and development payments
|
| | | | 750,000 | | | | | | 800,000 | | | | | | — | | | | | | — | | |
| | | | $ | 9,050,542 | | | | | $ | 5,219,237 | | | | | $ | 2,934,555 | | | | | $ | 994,894 | | |
|
| | |
Three Months Ended December 31,
|
| | | | | | | |||||||||
| | |
2014
|
| |
2015
|
| |
Change
|
| |||||||||
| | |
(Unaudited)
|
| | | | | | | |||||||||
Collaboration revenues
|
| | | $ | 2,934,555 | | | | | $ | 994,894 | | | | | $ | (1,939,661) | | |
Operating expenses: | | | | | |||||||||||||||
Research and development
|
| | | | 5,840,030 | | | | | | 12,733,976 | | | | | | 6,893,946 | | |
General and administrative
|
| | | | 1,237,839 | | | | | | 4,674,155 | | | | | | 3,436,316 | | |
| | | | | 7,077,869 | | | | | | 17,408,131 | | | | | | 10,330,262 | | |
Loss from operations
|
| | | | (4,143,314) | | | | | | (16,413,237) | | | | | | (12,269,923) | | |
Interest expense
|
| | | | 357,580 | | | | | | 398,975 | | | | | | 41,395 | | |
Loss before income taxes
|
| | | | (4,500,894) | | | | | | (16,812,212) | | | | | | (12,311,318) | | |
Income tax expense
|
| | | | 406,363 | | | | | | 52,000 | | | | | | (354,363) | | |
Net loss
|
| | | $ | (4,907,257) | | | | | $ | (16,864,212) | | | | | $ | (11,956,955) | | |
|
| | |
Three months ended
December 31, |
| |
Period from
January 5, 2010 (inception) through December 31, 2015 |
| ||||||||||||
| | |
2014
|
| |
2015
|
| ||||||||||||
| | |
(Unaudited)
|
| | | | | | | |||||||||
Preclinical and clinical development
|
| | | $ | 3,524,528 | | | | | $ | 7,007,033 | | | | | $ | 40,174,156 | | |
Compensation and related benefits
|
| | | | 2,193,204 | | | | | | 3,815,357 | | | | | | 27,366,937 | | |
Stock-based compensation
|
| | | | 84,275 | | | | | | 1,356,408 | | | | | | 7,907,386 | | |
Regulatory filings and other
|
| | | | 38,023 | | | | | | 555,178 | | | | | | 2,765,050 | | |
Total research and development expenses
|
| | | $ | 5,840,030 | | | | | $ | 12,733,976 | | | | | $ | 78,213,529 | | |
|
| | |
Three months ended
December 31, |
| |
Period from
January 5, 2010 (inception) through December 31, 2015 |
| ||||||||||||
| | |
2014
|
| |
2015
|
| ||||||||||||
| | |
(Unaudited)
|
| | | | | | | |||||||||
ONS-3010
|
| | | $ | 1,547,912 | | | | | $ | 4,208,306 | | | | | $ | 19,405,507 | | |
ONS-1045
|
| | | | 1,718,730 | | | | | | 2,740,735 | | | | | | 17,652,009 | | |
Other research and development
|
| | | | 295,909 | | | | | | 613,169 | | | | | | 5,881,689 | | |
Personnel related and stock-based compensation
|
| | | | 2,277,479 | | | | | | 5,171,766 | | | | | | 35,274,324 | | |
Total research and development expenses
|
| | | $ | 5,840,030 | | | | | $ | 12,733,976 | | | | | $ | 78,213,529 | | |
|
| | |
Year Ended September 30,
|
| | ||||||||||||||
| | |
2014
|
| |
2015
|
| |
Change
|
| |||||||||
Collaboration revenues
|
| | | $ | 9,050,542 | | | | | $ | 5,219,237 | | | | | $ | (3,831,305) | | |
Operating expenses: | | | | | |||||||||||||||
Research and development
|
| | | | 14,124,631 | | | | | | 38,876,040 | | | | | | 24,751,409 | | |
General and administrative
|
| | | | 7,318,314 | | | | | | 12,905,823 | | | | | | 5,587,509 | | |
| | | | | 21,442,945 | | | | | | 51,781,863 | | | | | | 30,338,918 | | |
Loss from operations
|
| | | | (12,392,403) | | | | | | (46,562,626) | | | | | | (34,170,223) | | |
Interest expense
|
| | | | 901,052 | | | | | | 2,297,339 | | | | | | 1,396,287 | | |
Loss before income taxes
|
| | | | (13,293,455) | | | | | | (48,859,965) | | | | | | (35,566,510) | | |
Income tax expense (benefit)
|
| | | | 439,018 | | | | | | (190,111) | | | | | | (629,129) | | |
Net loss
|
| | | $ | (13,732,473) | | | | | $ | (48,669,854) | | | | | $ | (34,937,381) | | |
|
| | |
Year ended September 30,
|
| |
Period from
January 5, 2010 (inception) through September 30, 2015 |
| ||||||||||||
| | |
2014
|
| |
2015
|
| ||||||||||||
Preclinical and clinical development
|
| | | $ | 6,715,346 | | | | | $ | 21,714,405 | | | | | $ | 33,167,123 | | |
Compensation and related benefits
|
| | | | 6,424,884 | | | | | | 10,202,065 | | | | | | 23,477,173 | | |
Stock-based compensation
|
| | | | 671,745 | | | | | | 5,817,830 | | | | | | 6,625,385 | | |
Regulatory filings and other
|
| | | | 312,656 | | | | | | 1,141,740 | | | | | | 2,209,872 | | |
Total research and development expenses
|
| | | $ | 14,124,631 | | | | | $ | 38,876,040 | | | | | $ | 65,479,553 | | |
|
| | |
Year ended September 30,
|
| |
Period from
January 5, 2010 (inception) through September 30, 2015 |
| ||||||||||||
| | |
2014
|
| |
2015
|
| ||||||||||||
ONS-3010 | | | | $ | 4,641,138 | | | | | $ | 6,942,002 | | | | | $ | 15,197,201 | | |
ONS-1045 | | | | | 1,819,446 | | | | | | 12,763,886 | | | | | | 14,911,274 | | |
Other research and development
|
| | | | 567,418 | | | | | | 3,150,257 | | | | | | 5,268,520 | | |
Personnel related and stock-based compensation
|
| | | | 7,096,629 | | | | | | 16,019,895 | | | | | | 30,102,558 | | |
Total research and development expenses
|
| | | $ | 14,124,631 | | | | | $ | 38,876,040 | | | | | $ | 65,479,553 | | |
|
| | |
Year Ended September 30,
|
| |
Three months ended December 31,
|
| ||||||||||||||||||
| | |
2014
|
| |
2015
|
| |
2014
|
| |
2015
|
| ||||||||||||
| | | | | | | | | | | | | | |
(Unaudited)
|
| |||||||||
Net cash used in operating activities
|
| | | $ | (7,020,469) | | | | | $ | (27,476,200) | | | | | $ | (3,666,423) | | | | | $ | (12,012,281) | | |
Net cash used in investing activities
|
| | | | (2,366,772) | | | | | | (8,804,244) | | | | | | (527,877) | | | | | | (364,242) | | |
Net cash provided by financing activities
|
| | | | 11,474,146 | | | | | | 43,002,106 | | | | | | 3,670,527 | | | | | | 8,887,803 | | |
Net increase (decrease) in cash
|
| | | $ | 2,086,905 | | | | | $ | 6,721,662 | | | | | $ | (523,773) | | | | | $ | (3,488,720) | | |
|
| | |
Payments Due by Period
|
| |||||||||||||||||||||||||||
| | |
Total
|
| |
Less Than
1 Year |
| |
1 − 3
Years |
| |
3 – 5
Years |
| |
More Than
5 Years |
| |||||||||||||||
Operating lease commitments(1)(5)
|
| | | $ | 5,027,353 | | | | | $ | 888,710 | | | | | $ | 1,731,526 | | | | | $ | 1,763,368 | | | | | $ | 643,749 | | |
Debt obligations(2)
|
| | | | 19,953,048 | | | | | | 14,956,842 | | | | | | 3,355,273 | | | | | | 1,032,926 | | | | | | 608,007 | | |
Capital leases(3)
|
| | | | 2,082,222 | | | | | | 862,849 | | | | | | 1,219,373 | | | | | | — | | | | | | — | | |
Total(4)
|
| | | $ | 27,062,623 | | | | | $ | 16,708,401 | | | | | $ | 6,306,172 | | | | | $ | 2,796,294 | | | | | $ | 1,251,756 | | |
|
| | |
Year ended September 30,
|
| |
Three months ended December 31,
|
| ||||||||||||||||||
| | |
2014
|
| |
2015
|
| |
2014
|
| |
2015
|
| ||||||||||||
Research and development
|
| | | $ | 671,745 | | | | | $ | 5,817,830 | | | | | $ | 84,275 | | | | | $ | 1,356,408 | | |
General and administrative
|
| | | | 3,286,735 | | | | | | 5,360,028 | | | | | | 61,399 | | | | | | 1,133,626 | | |
| | | | $ | 3,958,480 | | | | | $ | 11,177,858 | | | | | $ | 145,674 | | | | | $ | 2,490,034 | | |
|
| | |
Year ended September 30,
|
| |
Three months ended December 31,
|
| ||||||||||||||||||
| | |
2014
|
| |
2015
|
| |
2014
|
| |
2015
|
| ||||||||||||
Equity-classified compensation
|
| | | $ | 2,764,878 | | | | | $ | 8,925 | | | | | $ | 2,231 | | | | | $ | 98,172 | | |
Liability-classified compensation
|
| | | | 1,193,602 | | | | | | 11,168,933 | | | | | | 143,443 | | | | | | 2,391,862 | | |
| | | | $ | 3,958,480 | | | | | $ | 11,177,858 | | | | | $ | 145,674 | | | | | $ | 2,490,034 | | |
|
|
|
| |
|
|
Adverse Event
|
| |
ONS-3010
N (%) |
| |
EU-Humira
N (%) |
| |
U.S.-Humira
N (%) |
| |||||||||
Burning sensation
|
| | | | 12 (18.2) | | | | | | 29 (43.9) | | | | | | 31 (47.0) | | |
Headache
|
| | | | 29 (43.9) | | | | | | 20 (30.3) | | | | | | 27 (39.4) | | |
Nasopharyngitis
|
| | | | 12 (18.2) | | | | | | 19 (28.8) | | | | | | 12 (18.2) | | |
Name
|
| |
Age
|
| |
Position(s)
|
| |||
Executive Officers | | | | | | | | | | |
Pankaj Mohan, Ph.D.
|
| | | | 52 | | | | Chairman, President and Chief Executive Officer | |
Kenneth M. Bahrt, M.D.
|
| | | | 63 | | | | Chief Medical Officer | |
Kogan Bao, Ph.D.
|
| | | | 47 | | | | Vice President, Analytical Sciences | |
Scott A. Gangloff
|
| | | | 42 | | | | Senior Vice President, Development & Manufacturing | |
Lawrence A. Kenyon
|
| | | | 50 | | | | Chief Financial Officer and Secretary | |
Stephen J. McAndrew, Ph.D.
|
| | | | 62 | | | |
Senior Vice President, Business Strategy & Development
|
|
Elizabeth A. Yamashita
|
| | | | 55 | | | | Vice President, Regulatory Affairs | |
Non-Employee Directors | | | | | | | | | | |
Todd C. Brady, M.D., Ph.D.(1)(3)
|
| | | | 44 | | | | Director | |
Scott Canute(2)
|
| | | | 55 | | | | Director | |
Albert D. Dyrness(2)(3)
|
| | | | 53 | | | | Director | |
Donald J. Griffith
|
| | | | 67 | | | | Director | |
Kurt J. Hilzinger(1)(2)
|
| | | | 55 | | | | Director | |
Robin Smith Hoke(1)(3)
|
| | | | 53 | | | | Director | |
Name
|
| |
Fees Earned
or Paid in Cash(1) ($) |
| |
Total
($) |
| ||||||
Todd C. Brady, M.D., Ph.D.
|
| | | | 100,000 | | | | | | 100,000 | | |
Scott Canute
|
| | | | 100,000 | | | | | | 100,000 | | |
Board Committee
|
| |
Chairperson Fee
|
| |
Member Fee
|
| ||||||
Audit Committee
|
| | | $ | 15,000 | | | | | $ | 7,500 | | |
Compensation Committee
|
| | | | 10,000 | | | | | | 5,000 | | |
Nominating and Corporate Governance Committee
|
| | | | 8,000 | | | | | | 4,000 | | |
Name and Principal Position
|
| |
Year
|
| |
Salary
($) |
| |
Bonus
($)(1) |
| |
Equity Plan
Awards ($)(2) |
| |
All Other
Compensation ($)(3) |
| |
Total
($) |
| |||||||||||||||
Pankaj Mohan, Ph.D.
Chairman, President and Chief Executive Officer |
| | | | 2015 | | | | | | 290,004 | | | | | | | | | — | | | | | | 29,839 | | | | | | 319,843 | | |
Kenneth M. Bahrt, M.D.(4)
Chief Medical Officer |
| | | | 2015 | | | | | | 65,542 | | | | | | | | | 644,000 | | | | | | 6,881 | | | | | | 716,423 | | |
Elizabeth A. Yamashita
Vice President, Regulatory Affairs |
| | | | 2015 | | | | | | 235,746 | | | | | | | | | — | | | | | | 15,809 | | | | | | 251,555 | | |
| | | | | | | | |
Equity Awards(1)
|
| |||||||||||||||||||||
| | |
Grant Date
|
| |
Number of
Securities Underlying Unexercised PSUs Exercisable (#) |
| |
Equity
Incentive Plan Awards: Number of Securities Underlying Unexercised Unearned PSUs (#) |
| |
Exercise
Price ($) |
| |
Expiration
Date |
| |||||||||||||||
Pankaj Mohan, Ph.D.
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Kenneth M. Bahrt, M.D.
|
| | | | 6/22/2015 | | | | | | 28,985(2) | | | | | | — | | | | | | 3.45 | | | | | | 6/22/2025 | | |
Elizabeth A. Yamashita
|
| | | | 6/30/2015 | | | | | | 48,695(3) | | | | | | — | | | | | | 3.45 | | | | | | 6/30/2024 | | |
Related Party
|
| |
# of Shares of
Series A Redeemable Preferred Stock Converted |
| |
# of Shares of
Common Stock Received Upon Conversion |
| |
# of Shares of
DE Series A Preferred Stock Received Upon Conversion |
|
Mr. Canute
|
| |
250 shares
|
| |
72,463 shares
|
| |
351 shares
|
|
Dr. Brady
|
| |
100 shares
|
| |
28,985 shares
|
| |
141 shares
|
|
Dr. Mohan’s immediate family
|
| |
150 shares
|
| |
43,478 shares
|
| |
212 shares
|
|
Mr. Gangloff’s immediate family
|
| |
55 shares
|
| |
15,942 shares
|
| |
79 shares
|
|
Mr. Griffith’s immediate family
|
| |
35 shares
|
| |
10,144 shares
|
| |
50 shares
|
|
Related Party
|
| |
# of Series A
Redeemable Preferred Stock Repurchased |
| |
Cash Received
|
| |
Principal
Amount of 4% Promissory Notes Received |
| |||||||||
Dr. Mohan
|
| | | | 175 | | | | | $ | — | | | | | $ | 423,003 | | |
Mr. Canute
|
| | | | 900 | | | | | $ | 500,000 | | | | | $ | 1,511,384 | | |
Mr. Griffith and his immediate family
|
| | | | 165 | | | | | $ | 130,000 | | | | | $ | 247,068 | | |
Mr. Gangloff’s immediate family
|
| | | | 45 | | | | | $ | 90,000 | | | | | $ | 12,580 | | |
Mr. Dyrness’ affiliate
|
| | | | 100 | | | | | $ | 200,000 | | | | | $ | 35,107 | | |
Related Party
|
| |
Restricted Stock
|
| |
PSUs
|
| ||||||
Mr. Gangloff
|
| | | | 115,942 | | | | | | 129,855 | | |
Mr. Griffith
|
| | | | 144,927 | | | | | | 162,318 | | |
Dr. McAndrew
|
| | | | 57,971 | | | | | | 64,927 | | |
Ms. Yamashita
|
| | | | 43,478 | | | | | | 48,695 | | |
| | | | | | | | |
Percentage of Shares
Beneficially Owned |
| |||||||||
Name of Beneficial Owner
|
| |
Number
|
| |
Before Offering
|
| |
After Offering
|
| |||||||||
Five Percent Stockholders (other than directors and officers): | | | | | |||||||||||||||
Strides Pharma (UK) Limited(1)
|
| | | | 1,739,130 | | | | | | 10.8% | | | | | | 7.6% | | |
Sabby Healthcare Master Fund, Ltd.(2)
|
| | | | 387,130 | | | | | | 2.4% | | | | | | 5.4% | | |
Named Executive Officers and Directors: | | | | | |||||||||||||||
Pankaj Mohan, Ph.D., Chairman, President and Chief Executive Officer(3)
|
| | | | 7,488,678 | | | | | | 46.4% | | | | | | 32.8% | | |
Kenneth M. Bahrt, M.D., Chief Medical Officer(4)
|
| | | | — | | | | | | — | | | | | | — | | |
Elizabeth A. Yamashita, Vice President, Regulatory Affairs(5)
|
| | | | — | | | | | | — | | | | | | — | | |
Todd C. Brady, M.D., Ph.D., Director(6)
|
| | | | 124,303 | | | | | | * | | | | | | * | | |
Scott Canute, Director(7)
|
| | | | 130,963 | | | | | | * | | | | | | * | | |
Albert D. Dyrness, Director(8)
|
| | | | — | | | | | | — | | | | | | — | | |
Donald J. Griffith, Director(9)
|
| | | | — | | | | | | — | | | | | | — | | |
Kurt J. Hilzinger, Director(10)
|
| | | | — | | | | | | — | | | | | | — | | |
Robin Smith Hoke, Director(11)
|
| | | | — | | | | | | — | | | | | | — | | |
All executive officers and directors as a group (13 persons)
|
| | | | 7,743,914 | | | | | | 48.0% | | | | | | 34.0% | | |
Approximate Number of Shares
|
| |
First Date Available for Sale into Public Market
|
|
16,136,112 shares
|
| | 181 days after the date of this prospectus, subject in some cases to applicable volume, manner of sale and other limitations under Rule 144 and Rule 701. | |
Underwriter
|
| |
Number of
Units |
| |||
Jefferies LLC
|
| | | | 3,500,000 | | |
Barclays Capital Inc.
|
| | | | 1,895,834 | | |
Cantor Fitzgerald & Co.
|
| | | | 437,500 | | |
Total
|
| | | | 5,833,334 | | |
|
| | | | | | | | |
Total
|
| |||||||||
| | |
Per Unit
|
| |
Without
Option to Purchase Additional Units |
| |
With
Option to Purchase Additional Units |
| |||||||||
Public offering price
|
| | | $ | 6.00 | | | | | $ | 35,000,004 | | | | | $ | 40,250,004 | | |
Underwriting discounts and commissions paid by us
|
| | | $ | 0.42 | | | | | $ | 2,450,000 | | | | | $ | 2,817,500 | | |
Proceeds to us, before expenses
|
| | | $ | 5.58 | | | | | $ | 32,550,004 | | | | | $ | 37,432,504 | | |
| | |
Page
|
| |||
Audited Financial Statements | | | | | | | |
| | | | F-2 | | | |
| | | | F-3 | | | |
| | | | F-4 | | | |
| | | | F-5 | | | |
| | | | F-7 | | | |
| | | | F-8 | | | |
Unaudited Interim Financial Statements | | | | | | | |
| | | | F-28 | | | |
| | | | F-29 | | | |
| | | | F-30 | | | |
| | | | F-31 | | | |
| | | | F-32 | | |
| | |
September 30,
|
| |||||||||
| | |
2014
|
| |
2015
|
| ||||||
Assets | | | | ||||||||||
Current assets: | | | | ||||||||||
Cash
|
| | | $ | 2,349,313 | | | | | $ | 9,070,975 | | |
Accounts receivable
|
| | | | — | | | | | | 20,000 | | |
Stock subscription receivable
|
| | | | — | | | | | | 4,280,149 | | |
Prepaid and other current assets
|
| | | | 797,279 | | | | | | 1,793,109 | | |
Total current assets
|
| | | | 3,146,592 | | | | | | 15,164,233 | | |
Property and equipment, net
|
| | | | 8,009,564 | | | | | | 17,759,938 | | |
Restricted cash
|
| | | | 211,452 | | | | | | 213,663 | | |
Deferred offering costs
|
| | | | — | | | | | | 960,563 | | |
Other assets
|
| | | | 236,099 | | | | | | 910,224 | | |
Total assets
|
| | | $ | 11,603,707 | | | | | $ | 35,008,621 | | |
Liabilities, redeemable preferred stock, common stock, noncontrolling interests and stockholders’ equity (deficit)
|
| | | ||||||||||
Current liabilities: | | | | ||||||||||
Current portion of debt
|
| | | $ | 725,706 | | | | | $ | 742,646 | | |
Current portion of capital lease obligations
|
| | | | 132,090 | | | | | | 862,849 | | |
Current portion of stockholder notes
|
| | | | 10,624,784 | | | | | | 14,214,196 | | |
Accounts payable
|
| | | | 3,101,445 | | | | | | 11,563,055 | | |
Accrued expenses
|
| | | | 2,560,279 | | | | | | 5,924,648 | | |
Income taxes payable
|
| | | | 1,564,411 | | | | | | 1,754,629 | | |
Deferred revenue
|
| | | | 1,501,416 | | | | | | 1,979,576 | | |
Total current liabilities
|
| | | | 20,210,131 | | | | | | 37,041,599 | | |
Long-term debt
|
| | | | 3,653,038 | | | | | | 2,922,764 | | |
Capital lease obligations
|
| | | | 32,914 | | | | | | 1,219,373 | | |
Stockholder notes
|
| | | | — | | | | | | 2,000,000 | | |
Deferred revenue
|
| | | | 6,313,342 | | | | | | 6,365,945 | | |
Stock-based compensation liability
|
| | | | 1,557,789 | | | | | | 12,726,722 | | |
Other liabilities
|
| | | | 283,700 | | | | | | 284,710 | | |
Total liabilities
|
| | | | 32,050,914 | | | | | | 62,561,113 | | |
Commitments (Note 9) | | | | ||||||||||
Redeemable preferred stock, common stock and noncontrolling interests: | | | | ||||||||||
Redeemable preferred stock, no par value:
|
| | | ||||||||||
Series A – 8,000 shares authorized; 3,681 and 3,568 shares issued and outstanding at September 30, 2014 and 2015, respectively; (liquidation preference of $5,072,653 at September 30, 2015)
|
| | | | 4,787,996 | | | | | | 5,072,653 | | |
Series B – 4,000 shares authorized; 4,000 shares issued and outstanding; (liquidation preference of $5,118,208 at September 30, 2015)
|
| | | | 4,589,872 | | | | | | 5,118,208 | | |
Redeemable common stock – 1,739,130 shares issued and outstanding
|
| | | | 12,225,096 | | | | | | 15,426,673 | | |
Redeemable noncontrolling interests
|
| | | | 3,101,047 | | | | | | 1,703,777 | | |
Total redeemable preferred stock, common stock and noncontrolling interests
|
| | | | 24,704,011 | | | | | | 27,321,311 | | |
Stockholders’ equity (deficit): | | | | ||||||||||
Common stock, no par value; 100,000,000 shares authorized; 7,670,783 and 9,436,294 shares issued
and outstanding at September 30, 2014 and 2015, respectively; actual |
| | | | — | | | | | | 39,844,900 | | |
Additional paid-in capital
|
| | | | — | | | | | | — | | |
Accumulated deficit
|
| | | | (45,151,218) | | | | | | (94,064,286) | | |
Total Oncobiologics, Inc. stockholders’ equity (deficit)
|
| | | | (45,151,218) | | | | | | (54,219,386) | | |
Noncontrolling interests
|
| | | | — | | | | | | (654,417) | | |
Total stockholders’ equity (deficit)
|
| | | | (45,151,218) | | | | | | (54,873,803) | | |
Total liabilities, redeemable preferred stock, common stock, noncontrolling interests and stockholders’
equity (deficit) |
| | | $ | 11,603,707 | | | | | $ | 35,008,621 | | |
|
| | |
Year Ended September 30,
|
| |||||||||
| | |
2014
|
| |
2015
|
| ||||||
Collaboration revenues
|
| | | $ | 9,050,542 | | | | | $ | 5,219,237 | | |
Operating expenses: | | | | ||||||||||
Research and development
|
| | | | 14,124,631 | | | | | | 38,876,040 | | |
General and administrative
|
| | | | 7,318,314 | | | | | | 12,905,823 | | |
| | | | | 21,442,945 | | | | | | 51,781,863 | | |
Loss from operations
|
| | | | (12,392,403) | | | | | | (46,562,626) | | |
Interest expense
|
| | | | 901,052 | | | | | | 2,297,339 | | |
Loss before income taxes
|
| | | | (13,293,455) | | | | | | (48,859,965) | | |
Income tax expense (benefit)
|
| | | | 439,018 | | | | | | (190,111) | | |
Net loss
|
| | | | (13,732,473) | | | | | | (48,669,854) | | |
Less: Net loss attributable to noncontrolling interests
|
| | | | — | | | | | | (1,276,571) | | |
Net loss attributable to Oncobiologics, Inc.
|
| | | | (13,732,473) | | | | | | (47,393,283) | | |
Accretion of redeemable preferred stock and noncontrolling interests
|
| | | | (3,588,996) | | | | | | (4,306,488) | | |
Deemed dividends upon the repurchase of Series A redeemable preferred stock and redeemable noncontrolling interests
|
| | | | (3,336,855) | | | | | | (1,298,631) | | |
Net loss attributable to common stockholders of Oncobiologics, Inc.
|
| | | $ | (20,658,324) | | | | | $ | (52,998,402) | | |
Per share information: | | | | ||||||||||
Net loss per share of common stock, basic and diluted
|
| | | $ | (2.43) | | | | | $ | (5.43) | | |
Weighted-average shares outstanding, basic and diluted
|
| | | | 8,509,654 | | | | | | 9,753,616 | | |
Pro forma net loss per share of common stock – basic and diluted (unaudited)
|
| | | | | | | | | $ | (3.35) | | |
Pro forma weighted average shares outstanding (unaudited)
|
| | | | | | | | | | 14,143,696 | | |
|
| | |
Redeemable Preferred Stock, Common Stock and Noncontrolling Interests
|
| | |
Stockholders’ Equity (Deficit)
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Preferred Stock
|
| |
Common Stock
|
| |
Noncontrolling
Interests |
| | |
Common Stock
|
| |
Accumulated
Deficit |
| |
Noncontrolling
Interests |
| |
Total
Stockholders’ Equity (Deficit) |
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Series A
|
| |
Series B
|
| | | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |||||||||||||||||||||||||||||||||||||||||||||||||
Balance at October 1, 2013
|
| | | | 6,995 | | | | | $ | 8,226,922 | | | | | | 3,600 | | | | | $ | 3,067,039 | | | | | | — | | | | | $ | — | | | | | $ | 2,829,733 | | | | | | | 9,665,786 | | | | | $ | — | | | | | $ | (22,608,182) | | | | | $ | — | | | | | $ | (22,608,182) | | |
Sale of redeemable common stock, net of issuance
costs |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,739,130 | | | | | | 10,895,000 | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Sale of Series B redeemable preferred stock and common stock, net of issuance costs
|
| | | | — | | | | | | — | | | | | | 400 | | | | | | 252,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | | 115,942 | | | | | | 148,000 | | | | | | — | | | | | | — | | | | | | 148,000 | | |
Issuance of restricted stock
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | 90,869 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Repurchase of restricted stock in exchange for notes
payable |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | (636,376) | | | | | | (148,000) | | | | | | (949,750) | | | | | | — | | | | | | (1,097,750) | | |
Exchange of restricted stock for performance-based stock units
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | (602,463) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Reclassification of equity classified stock-based compensation
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | (364,187) | | | | | | — | | | | | | (364,187) | | |
Employee tax witholdings related to
the vesting of restricted stock |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | (2,831) | | | | | | — | | | | | | (23,153) | | | | | | — | | | | | | (23,153) | | |
Repurchase of common stock
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | (960,144) | | | | | | — | | | | | | (3,312,500) | | | | | | — | | | | | | (3,312,500) | | |
Repurchase of Series A redeemable
preferred stock and deemed dividends |
| | | | (3,314) | | | | | | (4,155,679) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | (3,336,855) | | | | | | — | | | | | | (3,336,855) | | |
Stock-based compensation
expense |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | 2,764,878 | | | | | | — | | | | | | — | | | | | | 2,764,878 | | |
Accretion of redeemable preferred stock, common stock and noncontrolling interests
|
| | | | — | | | | | | 716,753 | | | | | | — | | | | | | 1,270,833 | | | | | | — | | | | | | 1,330,096 | | | | | | 271,314 | | | | | | | — | | | | | | (2,764,878) | | | | | | (824,118) | | | | | | — | | | | | | (3,588,996) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | (13,732,473) | | | | | | — | | | | | | (13,732,473) | | |
Balance at September 30, 2014
|
| | | | 3,681 | | | | | | 4,787,996 | | | | | | 4,000 | | | | | | 4,589,872 | | | | | | 1,739,130 | | | | | | 12,225,096 | | | | | | 3,101,047 | | | | | | | 7,670,783 | | | | | | — | | | | | | (45,151,218) | | | | | | — | | | | | | (45,151,218) | | |
| | |
Redeemable Preferred Stock, Common Stock and Noncontrolling Interests
|
| | |
Stockholders’ Equity (Deficit)
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Preferred Stock
|
| |
Common Stock
|
| |
Noncontrolling
Interests |
| | |
Common Stock
|
| |
Accumulated
Deficit |
| |
Noncontrolling
Interests |
| |
Total
Stockholders’ Equity (Deficit) |
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Series A
|
| |
Series B
|
| | | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |||||||||||||||||||||||||||||||||||||||||||||||||
Distribution of common stock in Sonnet Biotherapeutics, Inc. to stockholders
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | (221,154) | | | | | | 221,154 | | | | | | — | | |
Contributions to noncontrolling interests
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | 401,000 | | | | | | 401,000 | | |
Repurchase of Series A redeemable
preferred stock and deemed dividends |
| | | | (113) | | | | | | (142,370) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | (83,631) | | | | | | — | | | | | | (83,631) | | |
Repurchase of redeemable noncontrolling interests and deemed dividends
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,546,818) | | | | | | | — | | | | | | — | | | | | | (1,215,000) | | | | | | — | | | | | | (1,215,000) | | |
Forfeitures of restricted stock
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Sale of common stock, net of issuance costs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | 1,765,511 | | | | | | 44,142,463 | | | | | | — | | | | | | — | | | | | | 44,142,463 | | |
Accretion of redeemable preferred stock, common stock and noncontrolling interests
|
| | | | — | | | | | | 427,027 | | | | | | — | | | | | | 528,336 | | | | | | — | | | | | | 3,201,577 | | | | | | 149,548 | | | | | | | — | | | | | | (4,306,488) | | | | | | — | | | | | | — | | | | | | (4,306,488) | | |
Stock-based compensation
expense |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | 8,925 | | | | | | — | | | | | | — | | | | | | 8,925 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | (47,393,283) | | | | | | (1,276,571) | | | | | | (48,669,854) | | |
Balance at September 30, 2015
|
| | | | 3,568 | | | | | $ | 5,072,653 | | | | | | 4,000 | | | | | $ | 5,118,208 | | | | | | 1,739,130 | | | | | $ | 15,426,673 | | | | | $ | 1,703,777 | | | | | | | 9,436,294 | | | | | $ | 39,844,900 | | | | | $ | (94,064,286) | | | | | $ | (654,417) | | | | | $ | (54,873,803) | | |
|
| | |
Year Ended September 30,
|
| |||||||||
| | |
2014
|
| |
2015
|
| ||||||
Operating activities: | | | | ||||||||||
Net loss
|
| | | $ | (13,732,473) | | | | | $ | (48,669,854) | | |
Adjustments to reconcile net loss to net cash used in operating activities:
|
| | | ||||||||||
Depreciation and amortization
|
| | | | 878,477 | | | | | | 1,824,600 | | |
Non-cash interest expense
|
| | | | 12,264 | | | | | | 12,264 | | |
Stock-based compensation
|
| | | | 3,958,480 | | | | | | 11,177,858 | | |
Changes in operating assets and liabilities:
|
| | | ||||||||||
Accounts receivable
|
| | | | — | | | | | | (20,000) | | |
Prepaid expenses and other current assets
|
| | | | (719,302) | | | | | | (1,021,852) | | |
Other assets
|
| | | | (84,330) | | | | | | (322,729) | | |
Accounts payable
|
| | | | (96,403) | | | | | | 6,580,722 | | |
Accrued expenses
|
| | | | 598,266 | | | | | | 2,240,800 | | |
Income taxes payable
|
| | | | 1,084,921 | | | | | | 190,218 | | |
Deferred revenue
|
| | | | 949,458 | | | | | | 530,763 | | |
Other liabilities
|
| | | | 130,173 | | | | | | 1,010 | | |
Net cash used in operating activities
|
| | | | (7,020,469) | | | | | | (27,476,200) | | |
Investing activities: | | | | ||||||||||
Purchase of property and equipment
|
| | | | (2,366,772) | | | | | | (8,804,244) | | |
Net cash used in investing activities
|
| | | | (2,366,772) | | | | | | (8,804,244) | | |
Financing activities: | | | | ||||||||||
Proceeds from the sale of Series B redeemable preferred stock
|
| | | | 252,000 | | | | | | — | | |
Repurchase of Series A redeemable preferred stock
|
| | | | (4,128,000) | | | | | | (226,001) | | |
Proceeds from the sale of redeemable common stock
|
| | | | 10,895,000 | | | | | | — | | |
Proceeds from the sale of common stock
|
| | | | 148,000 | | | | | | 41,249,998 | | |
Proceeds from the sale of equity in noncontrolling interest
|
| | | | — | | | | | | 401,000 | | |
Payments of capital leases obligations
|
| | | | (193,973) | | | | | | (686,676) | | |
Proceeds from debt
|
| | | | 2,460,434 | | | | | | — | | |
Repayment of debt
|
| | | | (753,531) | | | | | | (725,598) | | |
Proceeds from stockholder notes
|
| | | | 6,000,000 | | | | | | 10,880,252 | | |
Repayment of stockholder notes
|
| | | | (3,125,000) | | | | | | (7,888,658) | | |
Change in restricted cash
|
| | | | (3,383) | | | | | | (2,211) | | |
Payment of employee tax witholdings related to the vesting of restricted stock
|
| | | | (23,153) | | | | | | — | | |
Payment of financing costs
|
| | | | (54,248) | | | | | | — | | |
Net cash provided by financing activities
|
| | | | 11,474,146 | | | | | | 43,002,106 | | |
Net increase in cash
|
| | | | 2,086,905 | | | | | | 6,721,662 | | |
Cash at beginning of year
|
| | | | 262,408 | | | | | | 2,349,313 | | |
Cash at end of year
|
| | | $ | 2,349,313 | | | | | $ | 9,070,975 | | |
Supplemental disclosure of cash flow information | | | | | | | | | | | | | |
Cash paid for interest
|
| | | $ | 817,965 | | | | | $ | 1,402,209 | | |
Cash paid for taxes
|
| | | $ | 1,750 | | | | | $ | 2,250 | | |
Supplemental schedule of noncash investing activities: | | | | ||||||||||
Purchases of property and equipment in accounts payable and accrued expenses
|
| | | $ | (215,907) | | | | | $ | (2,770,730) | | |
Supplemental schedule of noncash financing activities: | | | | ||||||||||
Accretion of redeemable preferred stock
|
| | | $ | 3,588,996 | | | | | $ | 4,306,488 | | |
Deemed dividend upon repurchase of Series A redeemable preferred stock in excess of carrying value
|
| | | $ | (3,336,855) | | | | | $ | (1,298,631) | | |
Reclassification of equity classified stock-based compensation
|
| | | $ | (364,187) | | | | | $ | — | | |
Issuance of notes upon repurchase of restricted stock and common stock
|
| | | $ | 4,410,250 | | | | | $ | — | | |
Issuance of subscription receivable upon sale of common stock
|
| | | $ | — | | | | | $ | (4,280,149) | | |
Distribution of common stock in Sonnet Biotherapeutics Inc. to stockholders
|
| | | $ | — | | | | | $ | (221,154) | | |
Issuance of capital lease obligations in connection with purchase of property and
equipment |
| | | $ | 215,908 | | | | | $ | 2,603,894 | | |
Deferred offering costs and common stock issuance costs in accounts payable and accrued expenses
|
| | | $ | — | | | | | $ | 2,310,961 | | |
|
| | |
September 30,
|
| |||||||||
| | |
2014
|
| |
2015
|
| ||||||
Series A redeemable preferred stock
|
| | | | 1,066,956 | | | | | | 1,034,181 | | |
Series B redeemable preferred stock
|
| | | | 1,159,418 | | | | | | 1,159,418 | | |
Unvested shares of restricted common stock
|
| | | | 32,463 | | | | | | — | | |
Convertible stockholder note
|
| | | | — | | | | | | 96,618 | | |
| Numerator: | | | |||||
|
Net loss applicable to common stockholders of Oncobiologics, Inc.
|
| | | $ | (52,998,402) | | |
|
Effect of pro forma adjustments:
|
| | |||||
|
Accretion of redeemable preferred stock and noncontrolling interests
|
| | | | 4,306,488 | | |
|
Deemed dividends
|
| | | | 1,298,631 | | |
|
Pro forma net loss attributable to common stockholders of Oncobiologics,
Inc. |
| | | $ | (47,393,283) | | |
| Denominator: | | | |||||
|
Weighted-average common shares outstanding
|
| | | | 9,753,616 | | |
|
Effect of pro forma adjustments:
|
| | |||||
|
Exchange of Series A and Series B redeemable preferred stock
|
| | | | 2,193,599 | | |
|
Exchange of Parilis Preferred Units
|
| | | | 226,663 | | |
|
Conversion of Series A Preferred Stock liquidation value
|
| | | | 1,969,818 | | |
|
Shares used in computing unaudited pro forma weighted-average basic and diluted common shares outstanding
|
| | | | 14,143,696 | | |
|
Unaudited pro forma basic and diluted net loss per common share
|
| | | $ | (3.35) | | |
|
| | |
September 30, 2014
|
|||||||||||||||
| | |
(Level 1)
|
| |
(Level 2)
|
| |
(Level 3)
|
|||||||||
Liabilities | | | | | ||||||||||||||
Stock-based compensation liability
|
| | | $ | — | | | | | $ | — | | | | | $ | 1,557,789 | |
|
| | |
September 30, 2015
|
|||||||||||||||
| | |
(Level 1)
|
| |
(Level 2)
|
| |
(Level 3)
|
|||||||||
Liabilities | | | | | ||||||||||||||
Stock-based compensation liability
|
| | | $ | — | | | | | $ | — | | | | | $ | 12,726,722 | |
|
|
Balance at October 1, 2013
|
| | | $ | — | | |
|
Issued
|
| | | | 364,187 | | |
|
Change in fair value
|
| | | | 1,193,602 | | |
|
Balance at September 30, 2014
|
| | | | 1,557,789 | | |
|
Change in fair value
|
| | | | 11,168,933 | | |
|
Balance at September 30, 2015
|
| | | $ | 12,726,722 | | |
|
| | |
September 30,
|
| |||
| | |
2014
|
| |
2015
|
|
Risk-free interest rate
|
| |
1.8%
|
| |
1.4%
|
|
Derived service period
|
| |
5 years
|
| |
5 years
|
|
Expected volatility
|
| |
60%
|
| |
60%
|
|
Annual dividend yield
|
| |
0%
|
| |
0%
|
|
Fair value of common stock
|
| |
$7.62 per share
|
| |
$25.79 per share
|
|
| | |
September 30,
|
| |||||||||
| | |
2014
|
| |
2015
|
| ||||||
Laboratory equipment
|
| | | $ | 6,847,970 | | | | | $ | 10,936,364 | | |
Leasehold improvements
|
| | | | 2,756,291 | | | | | | 9,889,521 | | |
Computer software and hardware
|
| | | | 224,150 | | | | | | 402,075 | | |
Construction in process
|
| | | | — | | | | | | 175,425 | | |
| | | | | 9,828,411 | | | | | | 21,403,385 | | |
Less: accumulated depreciation and amortization
|
| | | | (1,818,847) | | | | | | (3,643,447) | | |
| | | | $ | 8,009,564 | | | | | $ | 17,759,938 | | |
|
|
2016
|
| | | $ | 1,087,192 | | |
|
2017
|
| | | | 1,053,748 | | |
|
2018
|
| | | | 295,010 | | |
| | | | | | 2,435,950 | | |
|
Less: amounts representing interest
|
| | | | (353,728) | | |
|
Less: current portion
|
| | | | (862,849) | | |
|
Capital lease obligations, excluding current portion
|
| | | $ | 1,219,373 | | |
|
| | |
September 30,
|
| |||||||||
| | |
2014
|
| |
2015
|
| ||||||
Compensation
|
| | | $ | 1,907,684 | | | | | $ | 2,321,508 | | |
Research and development
|
| | | | 170,513 | | | | | | 951,759 | | |
Interest payable
|
| | | | 106,940 | | | | | | 806,475 | | |
Deferred offering costs
|
| | | | — | | | | | | 657,892 | | |
Professional fees
|
| | | | 131,668 | | | | | | 594,572 | | |
Director fees
|
| | | | 239,420 | | | | | | 414,421 | | |
Other accrued expenses
|
| | | | 4,054 | | | | | | 178,021 | | |
| | | | $ | 2,560,279 | | | | | $ | 5,924,648 | | |
|
| | |
September 30,
|
| |||||||||
| | |
2014
|
| |
2015
|
| ||||||
Series A repurchase notes
|
| | | $ | 3,014,534 | | | | | $ | 800,534 | | |
Parilis Series A repurchase notes
|
| | | | — | | | | | | 2,275,818 | | |
Restricted stock repurchase notes
|
| | | | 1,097,750 | | | | | | 1,097,750 | | |
Common stock repurchase note
|
| | | | 2,812,500 | | | | | | 2,812,500 | | |
Convertible note
|
| | | | — | | | | | | 2,000,000 | | |
Working capital notes
|
| | | | 3,700,000 | | | | | | 7,227,594 | | |
| | | | | 10,624,784 | | | | | | 16,214,196 | | |
Less current portion
|
| | | | (10,624,784) | | | | | | (14,214,196) | | |
Stockholder notes, excluding current portion
|
| | | $ | — | | | | | $ | 2,000,000 | | |
|
| | |
September 30,
|
| |||||||||
| | |
2014
|
| |
2015
|
| ||||||
Term loans-Bank
|
| | | $ | 3,935,574 | | | | | $ | 3,404,759 | | |
Equipment loans
|
| | | | 528,876 | | | | | | 334,093 | | |
Unamortized debt discount
|
| | | | (85,706) | | | | | | (73,442) | | |
| | | | | 4,378,744 | | | | | | 3,665,410 | | |
Less current portion
|
| | | | 725,706 | | | | | | 742,646 | | |
Long-term debt, excluding current portion
|
| | | $ | 3,653,038 | | | | | $ | 2,922,764 | | |
|
|
2016
|
| | | $ | 742,646 | | |
|
2017
|
| | | | 717,794 | | |
|
2018
|
| | | | 637,479 | | |
|
2019
|
| | | | 509,864 | | |
|
2020
|
| | | | 523,062 | | |
|
Thereafter
|
| | | | 608,007 | | |
| | | | | $ | 3,738,852 | | |
|
|
2016
|
| | | $ | 888,710 | | |
|
2017
|
| | | | 865,763 | | |
|
2018
|
| | | | 865,763 | | |
|
2019
|
| | | | 876,323 | | |
|
2020
|
| | | | 887,045 | | |
|
Thereafter
|
| | | | 643,749 | | |
| | | | | $ | 5,027,353 | | |
|
| | |
September 30,
|
| |||||||||
| | |
2014
|
| |
2015
|
| ||||||
Research and development
|
| | | $ | 671,745 | | | | | $ | 5,817,830 | | |
General and administrative
|
| | | | 3,286,735 | | | | | | 5,360,028 | | |
| | | | $ | 3,958,480 | | | | | $ | 11,177,858 | | |
|
| | |
September 30,
|
| |||||||||
| | |
2014
|
| |
2015
|
| ||||||
Equity-classified compensation
|
| | | $ | 2,764,878 | | | | | $ | 8,925 | | |
Liability-classified compensation
|
| | | | 1,193,602 | | | | | | 11,168,933 | | |
| | | | $ | 3,958,480 | | | | | $ | 11,177,858 | | |
|
|
Balance at October 1, 2013
|
| | | | — | | |
|
Issued in exchange for restricted shares and stock options
|
| | | | 711,430 | | |
|
Additional issuances
|
| | | | 16,864 | | |
|
Forfeitures
|
| | | | (69,796) | | |
|
Balance at September 30, 2014
|
| | | | 658,498 | | |
|
Grants
|
| | | | 39,988 | | |
|
Forfeitures
|
| | | | (11,473) | | |
|
Balance at September 30, 2015
|
| | | | 687,013 | | |
|
| | |
Employees
|
| |
Non
Employees |
| |
Weighted
Average Grant Date Fair Value |
| |||||||||
Balance at October 1, 2013
|
| | | | 657,681 | | | | | | 555,217 | | | | | $ | 1.04 | | |
Granted
|
| | | | 90,869 | | | | | | — | | | | | | 5.55 | | |
Vested
|
| | | | (29,565) | | | | | | (2,898) | | | | | | 0.69 | | |
Exchange for PSUs
|
| | | | (573,478) | | | | | | (28,986) | | | | | | 1.38 | | |
Repurchased for stockholder notes
|
| | | | (115,942) | | | | | | (520,435) | | | | | | 1.35 | | |
Balance at September 30, 2014
|
| | | | 29,565 | | | | | | 2,898 | | | | | | 0.69 | | |
Vested
|
| | | | (29,565) | | | | | | (2,898) | | | | | | 0.69 | | |
Balance at September 30, 2015
|
| | | | — | | | | | | — | | | | | $ | — | | |
|
| | |
Number of
Options |
| |
Weighted
Average Exercise Price Per Share |
| ||||||
Balance at October 1, 2013
|
| | | | 31,304 | | | | | $ | 3.45 | | |
Exchange for PSUs
|
| | | | (31,304) | | | | | | 3.45 | | |
Balance at September 30, 2014
|
| | | | — | | | | | $ | — | | |
|
| | |
Year Ended September 30,
|
| |||||||||
| | |
2014
|
| |
2015
|
| ||||||
State tax, including sale of New Jersey losses and credits
|
| | | $ | (833,403) | | | | | | (725,969) | | |
Foreign tax provision
|
| | | | 1,272,421 | | | | | | 535,858 | | |
| | | | $ | 439,018 | | | | | $ | (190,111) | | |
|
| | |
Year Ended September 30,
|
| |||||||||
| | |
2014
|
| |
2015
|
| ||||||
U.S. federal statutory rate
|
| | | | (34.0)% | | | | | | (34.0)% | | |
State taxes, net of federal benefit
|
| | | | (5.1) | | | | | | (5.5) | | |
Foreign withholding tax
|
| | | | 9.6 | | | | | | 1.1 | | |
Permanent differences
|
| | | | 2.7 | | | | | | 1.8 | | |
Foreign tax credits
|
| | | | (9.6) | | | | | | (1.1) | | |
Research and development credit
|
| | | | (11.7) | | | | | | (6.9) | | |
Change in valuation allowance
|
| | | | 51.1 | | | | | | 44.6 | | |
Other
|
| | | | 0.3 | | | | | | (0.4) | | |
Effective income tax rate
|
| | | | 3.3% | | | | | | (0.4)% | | |
|
| | |
Year Ended September 30,
|
| |||||||||
| | |
2014
|
| |
2015
|
| ||||||
Current and long term deferred tax assets: | | | | ||||||||||
Net operating loss carryforwards
|
| | | $ | 7,340,745 | | | | | $ | 20,164,392 | | |
Stock compensation
|
| | | | 1,853,056 | | | | | | 6,317,492 | | |
Deferred revenue
|
| | | | 3,121,214 | | | | | | 3,333,201 | | |
Research and development credit carryforward
|
| | | | 2,680,441 | | | | | | 5,979,964 | | |
Foreign tax credits
|
| | | | 2,067,091 | | | | | | 2,602,949 | | |
Accruals and others
|
| | | | 1,040,117 | | | | | | 1,072,422 | | |
Gross deferred tax assets
|
| | | | (18,102,664) | | | | | | (39,470,420) | | |
Less valuation allowance
|
| | | | (17,400,409) | | | | | | (38,694,795) | | |
| | | | | 702,255 | | | | | | 775,625 | | |
Deferred tax liability: | | | | ||||||||||
Fixed assets
|
| | | | (702,255) | | | | | | (775,625) | | |
Net deferred tax assets
|
| | | $ | — | | | | | $ | — | | |
|
| | |
Year Ended September 30,
|
| |||||||||
| | |
2014
|
| |
2015
|
| ||||||
Balance at beginning of year
|
| | | $ | 479,490 | | | | | $ | 1,564,411 | | |
Additions based on tax positions related to the current year
|
| | | | 1,084,921 | | | | | | 190,218 | | |
Balance at end of year
|
| | | $ | 1,564,411 | | | | | $ | 1,754,629 | | |
|
| | |
September 30,
2015 |
| |
December 31,
2015 |
| |
Pro Forma
December 31, 2015 |
| |||||||||
Assets | | | | | | | | | | | | | | | | | | | |
Current assets: | | | | | |||||||||||||||
Cash
|
| | | $ | 9,070,975 | | | | | $ | 5,582,255 | | | | | $ | 10,806,901 | | |
Accounts receivable
|
| | | | 20,000 | | | | | | 103,090 | | | | | | 103,090 | | |
Stock subscription receivable
|
| | | | 4,280,149 | | | | | | 2,749,997 | | | | | | — | | |
Related party receivable
|
| | | | — | | | | | | 639,173 | | | | | | 639,173 | | |
Prepaid and other current assets
|
| | | | 1,793,109 | | | | | | 1,651,036 | | | | | | 1,651,036 | | |
Total current assets
|
| | | | 15,164,233 | | | | | | 10,725,551 | | | | | | 13,200,200 | | |
Property and equipment, net
|
| | | | 17,759,938 | | | | | | 17,504,020 | | | | | | 17,504,020 | | |
Restricted cash
|
| | | | 213,663 | | | | | | 213,663 | | | | | | 213,663 | | |
Deferred offering costs
|
| | | | 960,563 | | | | | | 1,974,844 | | | | | | 1,974,844 | | |
Other assets
|
| | | | 910,224 | | | | | | 904,791 | | | | | | 904,791 | | |
Total assets
|
| | | $ | 35,008,621 | | | | | $ | 31,322,869 | | | | | $ | 33,797,518 | | |
Liabilities, redeemable preferred stock, common stock, noncontrolling interests and stockholders’ equity (deficit)
|
| | | | |||||||||||||||
Current liabilities: | | | | | |||||||||||||||
Current portion of debt
|
| | | $ | 742,646 | | | | | $ | 751,190 | | | | | $ | 751,190 | | |
Current portion of capital lease obligations
|
| | | | 862,849 | | | | | | 864,902 | | | | | | 864,902 | | |
Current portion of stockholder notes
|
| | | | 14,214,196 | | | | | | 10,140,813 | | | | | | 10,140,813 | | |
Accounts payable
|
| | | | 11,563,055 | | | | | | 11,667,512 | | | | | | 11,616,992 | | |
Accrued expenses
|
| | | | 5,924,648 | | | | | | 8,604,917 | | | | | | 8,604,917 | | |
Income taxes payable
|
| | | | 1,754,629 | | | | | | 1,804,629 | | | | | | 1,804,629 | | |
Deferred revenue
|
| | | | 1,979,576 | | | | | | 1,979,576 | | | | | | 1,979,576 | | |
Total current liabilities
|
| | | | 37,041,599 | | | | | | 35,813,539 | | | | | | 35,763,019 | | |
Long-term debt
|
| | | | 2,922,764 | | | | | | 2,737,227 | | | | | | 2,737,227 | | |
Capital lease obligations
|
| | | | 1,219,373 | | | | | | 994,668 | | | | | | 994,668 | | |
Stockholder notes
|
| | | | 2,000,000 | | | | | | — | | | | | | — | | |
Deferred revenue
|
| | | | 6,365,945 | | | | | | 5,871,051 | | | | | | 5,871,051 | | |
Stock-based compensation liability
|
| | | | 12,726,722 | | | | | | — | | | | | | — | | |
Other liabilities
|
| | | | 284,710 | | | | | | 454,988 | | | | | | 454,988 | | |
Total liabilities
|
| | | | 62,561,113 | | | | | | 45,871,473 | | | | | | 45,820,953 | | |
Redeemable preferred stock, common stock and noncontrolling interests: | | | | | |||||||||||||||
Redeemable preferred stock, no par value:
|
| | | | |||||||||||||||
Series A – 8,000 shares authorized; 3,568 issued and outstanding at September 30, 2015; No shares authorized, issued or outstanding at December 31, 2015
|
| | | | 5,072,653 | | | | | | — | | | | | | — | | |
Series B – 4,000 shares authorized, issued and outstanding at September 30, 2015; No shares authorized, issued or outstanding at December 31, 2015
|
| | | | 5,118,208 | | | | | | — | | | | | | — | | |
Redeemable common stock – 1,739,130 shares issued and outstanding at September 30, 2015 and December 31, 2015 actual
|
| | | | 15,426,673 | | | | | | 16,366,212 | | | | | | — | | |
Redeemable noncontrolling interests
|
| | | | 1,703,777 | | | | | | — | | | | | | — | | |
Total redeemable preferred stock, common stock and noncontrolling interests
|
| | | | 27,321,311 | | | | | | 16,366,212 | | | | | | — | | |
Stockholders’ equity (deficit): | | | | | |||||||||||||||
Series A preferred stock, par value $0.01 per share: 10,0000,000 shares authorized,
11,819 shares issued and outstanding at December 31, 2015 (liquidation prefence of $11,819,000 at December 31, 2015) |
| | | | — | | | | | | 118 | | | | | | — | | |
Common stock, par value $0.01 per share; 100,000,000 shares authorized at
December 31, 2015; 12,339,877 shares issued and outstanding at December 31, 2015 actual and 16,136,112 shares issued and outstanding pro forma |
| | | | — | | | | | | 123,399 | | | | | | 161,361 | | |
Common stock, no par value; 100,000,000 shares authorized at September 30, 2015; 9,436,294 shares issued and outstanding at September 30, 2015; no shares authorized issued or outstanding at December 31, 2015
|
| | | | 39,844,900 | | | | | | — | | | | | | — | | |
Additional paid-in capital
|
| | | | — | | | | | | 79,890,165 | | | | | | 98,743,702 | | |
Accumulated deficit
|
| | | | (94,064,286) | | | | | | (110,928,498) | | | | | | (110,928,498) | | |
Total Oncobiologics, Inc. stockholders' equity (deficit)
|
| | | | (54,219,386) | | | | | | (30,914,816) | | | | | | (12,023,435) | | |
Non controlling interests
|
| | | | (654,417) | | | | | | — | | | | | | — | | |
Total stockholders' equity (deficit)
|
| | | | (54,873,803) | | | | | | (30,914,816) | | | | | | (12,023,435) | | |
Total liabilities, redeemable preferred stock, common stock, noncontrolling interests and stockholders' equity (deficit)
|
| | | $ | 35,008,621 | | | | | $ | 31,322,869 | | | | | $ | 33,797,518 | | |
|
| | |
Three Months Ended December 31,
|
|||||||||
| | |
2014
|
| |
2015
|
||||||
Collaboration revenues
|
| | | $ | 2,934,555 | | | | | $ | 994,894 | |
Operating expenses: | | | | |||||||||
Research and development
|
| | | | 5,840,030 | | | | | | 12,733,976 | |
General and administrative
|
| | | | 1,237,839 | | | | | | 4,674,155 | |
| | | | | 7,077,869 | | | | | | 17,408,131 | |
Loss from operations
|
| | | | (4,143,314) | | | | | | (16,413,237) | |
Interest expense
|
| | | | 357,580 | | | | | | 398,975 | |
Loss before income taxes
|
| | | | (4,500,894) | | | | | | (16,812,212) | |
Income tax expense
|
| | | | 406,363 | | | | | | 52,000 | |
Net loss
|
| | | | (4,907,257) | | | | | | (16,864,212) | |
Accretion of redeemable preferred stock and noncontrolling interests
|
| | | | (1,071,164) | | | | | | (939,539) | |
Deemed dividends upon the repurchase of Series A redeemable preferred stock and redeemable noncontrolling interests
|
| | | | (1,230,998) | | | | | | — | |
Net loss attributable to common stockholders of Oncobiologics, Inc.
|
| | | $ | (7,209,419) | | | | | $ | (17,803,751) | |
Per share information: | | | | |||||||||
Net loss per share of common stock, basic and diluted
|
| | | $ | (0.77) | | | | | $ | (1.36) | |
Weighted-average shares outstanding, basic and diluted
|
| | | | 9,377,450 | | | | | | 13,061,557 | |
Pro forma net loss per share of common stock – basic and diluted
|
| | | | | | | | | $ | (1.12) | |
Pro forma weighted-average shares outstanding
|
| | | | | | | | | | 15,031,375 | |
|
| | |
Redeemable Preferred Stock, Common Stock and Noncontrolling Interests
|
| | |
Stockholders’ Equity (Deficit)
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Preferred Stock
|
| |
Common Stock
|
| |
Noncontrolling
Interests |
| | |
Series A Preferred Stock
|
| |
Common Stock
|
| |
Additional
Paid-in Capital |
| |
Accumulated
Deficit |
| |
Noncontrolling
Interests |
| |
Total
Stockholders’ Equity (Deficit) |
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Series A
|
| |
Series B
|
| | | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at October 1, 2015
|
| | | | 3,568 | | | | | $ | 5,072,653 | | | | | | 4,000 | | | | | $ | 5,118,208 | | | | | | 1,739,130 | | | | | $ | 15,426,673 | | | | | $ | 1,703,777 | | | | | | | — | | | | | $ | — | | | | | | 9,436,294 | | | | | $ | 39,844,900 | | | | | $ | — | | | | | $ | (94,064,286) | | | | | $ | (654,417) | | | | | $ | (54,873,803) | | |
Deconsolidation of Sonnet Biotherapeutics, Inc.
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 654,417 | | | | | | 654,417 | | |
Employee tax witholdings related to the vesting of restricted stock
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | (2,782) | | | | | | (71,760) | | | | | | — | | | | | | — | | | | | | — | | | | | | (71,760) | | |
Reincorporation to a Delaware Corporation
|
| | | | (3,568) | | | | | | (5,072,653) | | | | | | (4,000) | | | | | | (5,118,208) | | | | | | — | | | | | | — | | | | | | — | | | | | | | 10,193 | | | | | | 102 | | | | | | 2,193,601 | | | | | | (39,656,869) | | | | | | 49,847,628 | | | | | | — | | | | | | — | | | | | | 10,190,861 | | |
Issuance of preferred and common stock upon the dissolution of Parilis
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,703,777) | | | | | | | 1,626 | | | | | | 16 | | | | | | 226,663 | | | | | | 2,267 | | | | | | 1,701,494 | | | | | | — | | | | | | — | | | | | | 1,703,777 | | |
Sale of common stock, net of issuance costs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 486,101 | | | | | | 4,861 | | | | | | 14,063,826 | | | | | | — | | | | | | — | | | | | | 14,068,687 | | |
Reclassification of stock-based
compensation liability |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 15,118,584 | | | | | | — | | | | | | — | | | | | | 15,118,584 | | |
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 98,172 | | | | | | — | | | | | | — | | | | | | 98,172 | | |
Accretion of redeemable common stock
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 939,539 | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (939,539) | | | | | | — | | | | | | — | | | | | | (939,539) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (16,864,212) | | | | | | — | | | | | | (16,864,212) | | |
Balance at December 31,
2015 |
| | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | | 1,739,130 | | | | | $ | 16,366,212 | | | | | $ | — | | | | | | | 11,819 | | | | | $ | 118 | | | | | | 12,339,877 | | | | | $ | 123,399 | | | | | $ | 79,890,165 | | | | | $ | (110,928,498) | | | | | $ | — | | | | | $ | (30,914,816) | | |
|
| | |
Three Months Ended December 31,
|
| |||||||||
| | |
2014
|
| |
2015
|
| ||||||
Operating activities: | | | | ||||||||||
Net loss
|
| | | $ | (4,907,257) | | | | | $ | (16,864,212) | | |
Adjustments to reconcile net loss to net cash used in operating activities:
|
| | | ||||||||||
Depreciation and amortization
|
| | | | 222,075 | | | | | | 593,977 | | |
Non-cash interest expense
|
| | | | 2,117 | | | | | | 3,065 | | |
Stock-based compensation
|
| | | | 145,674 | | | | | | 2,490,034 | | |
Changes in operating assets and liabilities:
|
| | | ||||||||||
Accounts receivable
|
| | | | (2,501,360) | | | | | | (83,090) | | |
Prepaid expenses and other current assets
|
| | | | (702,599) | | | | | | 142,073 | | |
Other assets
|
| | | | — | | | | | | 5,433 | | |
Accounts payable
|
| | | | 1,594,145 | | | | | | (233,942) | | |
Accrued expenses
|
| | | | 239,224 | | | | | | 2,203,188 | | |
Income taxes payable
|
| | | | 226,113 | | | | | | 50,000 | | |
Deferred revenue
|
| | | | 2,015,445 | | | | | | (494,894) | | |
Other liabilities
|
| | | | — | | | | | | 176,087 | | |
Net cash used in operating activities
|
| | | | (3,666,423) | | | | | | (12,012,281) | | |
Investing activities: | | | | ||||||||||
Purchase of property and equipment
|
| | | | (527,877) | | | | | | (364,242) | | |
Net cash used in investing activities
|
| | | | (527,877) | | | | | | (364,242) | | |
Financing activities: | | | | ||||||||||
Repurchase of Series A redeemable preferred stock
|
| | | | (50,001) | | | | | | — | | |
Proceeds from the sale of common stock
|
| | | | — | | | | | | 11,318,690 | | |
Proceeds from subscriptions receivable
|
| | | | — | | | | | | 4,280,149 | | |
Proceeds from future stock issuance
|
| | | | — | | | | | | 50,520 | | |
Payments of capital leases obligations
|
| | | | (88,984) | | | | | | (222,652) | | |
Repayment of debt
|
| | | | (189,938) | | | | | | (180,058) | | |
Proceeds from stockholder notes
|
| | | | 4,000,000 | | | | | | — | | |
Repayment of stockholder notes
|
| | | | — | | | | | | (6,073,383) | | |
Change in restricted cash
|
| | | | (550) | | | | | | — | | |
Proceeds from related party receivable
|
| | | | — | | | | | | 187,388 | | |
Deconsolidation of Sonnet Biotherapeutics, Inc.
|
| | | | — | | | | | | (401,091) | | |
Payment of employee tax witholdings related to the vesting of restricted stock
|
| | | | — | | | | | | (71,760) | | |
Net cash provided by financing activities
|
| | | | 3,670,527 | | | | | | 8,887,803 | | |
Net decrease in cash
|
| | | | (523,773) | | | | | | (3,488,720) | | |
Cash at beginning of period
|
| | | | 2,349,313 | | | | | | 9,070,975 | | |
Cash at end of period
|
| | | $ | 1,825,540 | | | | | $ | 5,582,255 | | |
| | | | ||||||||||
Supplemental disclosure of cash flow information | | | | ||||||||||
Cash paid for interest
|
| | | $ | 265,078 | | | | | $ | 496,296 | | |
Cash paid for taxes
|
| | | $ | 250 | | | | | $ | 2,000 | | |
Supplemental schedule of noncash investing activities: | | | | ||||||||||
Purchases of property and equipment in accounts payable and accrued expenses
|
| | | $ | (402,050) | | | | | $ | (200,780) | | |
Supplemental schedule of noncash financing activities: | | | | ||||||||||
Accretion of redeemable preferred stock, common stock and noncontrolling interests
|
| | | $ | 1,071,164 | | | | | $ | 939,539 | | |
Deemed dividend upon repurchase of Series A redeemable preferred stock in excess of carrying value
|
| | | $ | 1,230,998 | | | | | $ | — | | |
Issuance of common stock and Series A preferred stock to redeemable preferred stockholders and noncontrolling interests upon reincorporation
|
| | | $ | — | | | | | $ | (11,894,638) | | |
Reclassification of equity classified stock-based compensation
|
| | | $ | — | | | | | $ | (15,118,584) | | |
Issuance of capital lease obligations in connection with purchase of property and equipment
|
| | | $ | 523,293 | | | | | $ | — | | |
Issuance of notes payable upon repurchase of redeemable noncontrolling interests
|
| | | $ | 2,761,818 | | | | | $ | — | | |
Issuance of subscription receivable upon sale of common stock
|
| | | $ | — | | | | | $ | (2,749,997) | | |
Deferred offering costs and common stock issuance costs in accounts payable and accrued
expenses |
| | | $ | — | | | | | $ | (1,014,281) | | |
|
| | |
December 31,
|
| |||||||||
| | |
2014
|
| |
2015
|
| ||||||
Series A redeemable preferred stock
|
| | | | 1,059,710 | | | | | | — | | |
Series B redeemable preferred stock
|
| | | | 1,159,418 | | | | | | — | | |
Series A preferred stock
|
| | | | — | | | | | | 1,969,818 | | |
Performance share units
|
| | | | — | | | | | | 249,510 | | |
Restricted stock units
|
| | | | — | | | | | | 1,066,193 | | |
Unvested shares of restricted common stock
|
| | | | 32,463 | | | | | | — | | |
Convertible stockholder note
|
| | | | 96,618 | | | | | | 96,618 | | |
| Numerator: | | | |||||
|
Net loss applicable to common stockholders of Oncobiologics, Inc.
|
| | | $ | (17,803,751) | | |
|
Effect of pro forma adjustments:
|
| | |||||
|
Accretion of redeemable common stock
|
| | | | 939,539 | | |
|
Pro forma net loss attributable to common stockholders of Oncobiologics, Inc.
|
| | | $ | (16,864,212) | | |
| Denominator: | | | |||||
|
Weighted-average common shares outstanding
|
| | | | 13,061,557 | | |
|
Conversion of Series A preferred stock liquidation value
|
| | | | 1,969,818 | | |
|
Shares used in computing unaudited pro forma weighted-average basic and diluted common shares outstanding
|
| | | | 15,031,375 | | |
|
Unaudited pro forma basic and diluted net loss per common share
|
| | | $ | (1.12) | | |
|
| | |
September 30, 2015
|
| |||||||||||||||
| | |
(Level 1)
|
| |
(Level 2)
|
| |
(Level 3)
|
| |||||||||
Liabilities | | | | | |||||||||||||||
Stock-based compensation liability
|
| | | $ | — | | | | | $ | — | | | | | $ | 12,726,722 | | |
|
|
Balance at October 1, 2015
|
| | | $ | 12,726,722 | | |
|
Change in fair value
|
| | | | 2,391,862 | | |
|
Reclassification to stockholders’ equity
|
| | | | (15,118,584) | | |
|
Balance at December 31, 2015
|
| | | $ | — | | |
|
| | |
September 30,
2015 |
| |
December 31,
2015 |
|
Risk-free interest rate
|
| |
1.4%
|
| |
1.2%
|
|
Derived service period
|
| |
5 years
|
| |
3 years
|
|
Expected volatility
|
| |
60%
|
| |
55%
|
|
Annual dividend yield
|
| |
0%
|
| |
0%
|
|
Fair value of common stock
|
| |
$25.79 per share
|
| |
$29.05 per share
|
|
| | |
September 30,
2015 |
| |
December 31,
2015 |
| ||||||
Laboratory equipment
|
| | | $ | 10,936,364 | | | | | $ | 10,841,019 | | |
Leasehold improvements
|
| | | | 9,889,521 | | | | | | 9,927,614 | | |
Computer software and hardware
|
| | | | 402,075 | | | | | | 419,684 | | |
Construction in process
|
| | | | 175,425 | | | | | | 484,985 | | |
| | | | | 21,403,385 | | | | | | 21,673,302 | | |
Less: accumulated depreciation and amortization
|
| | | | (3,643,447) | | | | | | (4,169,282) | | |
| | | | $ | 17,759,938 | | | | | $ | 17,504,020 | | |
|
| | |
September 30,
2015 |
| |
December 31,
2015 |
| ||||||
Compensation
|
| | | $ | 2,321,508 | | | | | $ | 2,535,850 | | |
Research and development
|
| | | | 951,759 | | | | | | 2,342,960 | | |
Interest payable
|
| | | | 806,475 | | | | | | 671,532 | | |
Deferred offering costs
|
| | | | 657,892 | | | | | | 1,434,973 | | |
Professional fees
|
| | | | 594,572 | | | | | | 938,426 | | |
Director fees
|
| | | | 414,421 | | | | | | 464,422 | | |
Other accrued expenses
|
| | | | 178,021 | | | | | | 216,754 | | |
| | | | $ | 5,924,648 | | | | | $ | 8,604,917 | | |
|
| | |
December 31,
|
| |||||||||
| | |
2014
|
| |
2015
|
| ||||||
Research and development
|
| | | $ | 84,275 | | | | | $ | 1,356,408 | | |
General and administrative
|
| | | | 61,399 | | | | | | 1,133,626 | | |
| | | | $ | 145,674 | | | | | $ | 2,490,034 | | |
|
| | |
December 31,
|
| |||||||||
| | |
2014
|
| |
2015
|
| ||||||
Equity-classified compensation
|
| | | $ | 2,231 | | | | | $ | 98,172 | | |
Liability-classified compensation
|
| | | | 143,443 | | | | | | 2,391,862 | | |
| | | | $ | 145,674 | | | | | $ | 2,490,034 | | |
|
| | |
Number
of PSUs |
| |
Base
Price Per PSU |
| ||||||
Balance at October 1, 2015
|
| | | | 687,013 | | | | | $ | 3.45 | | |
Forfeitures
|
| | | | (2,723) | | | | | | 3.45 | | |
Exchanged for restricted stock units
|
| | | | (434,780) | | | | | | 3.45 | | |
Balance at December 31, 2015
|
| | | | 249,510 | | | | | $ | 6.35 | | |
|
| | |
Number
of RSUs |
| |
Grant Date
Fair Value |
| ||||||
Balance at October 1, 2015
|
| | | | — | | | | | $ | — | | |
Granted | | | | | 674,890 | | | | | | 29.05 | | |
Issued in connection with PSU exchange
|
| | | | 391,303 | | | | | | 29.05 | | |
Balance at December 31, 2015
|
| | | | 1,066,193 | | | | | $ | 29.05 | | |
|